Consolidated statement of financial position

as at December 31st 2014

  Note As at Dec 31 2014 As at Dec 31 2013 As at Jan 1 2013
      restated restated
    audited audited audited
ASSETS        
Non-current assets        
Property, plant and equipment 11 33 528 33 033 33 784
Investment property 12 9 9 11
Intangible assets 13 1 113 1 164 1 146
Investments in equity-accounted entities 6 856 727 771
Other financial assets 14 243 242 172
Deferred tax assets 15 1 783 2 233 2 383
Other non-current assets 16 160 71 76
Total non-current assets   37 692 37 479 38 343
Current assets        
Inventories 17 3 189 3 378 3 064
Trade and other receivables 18 4 236 4 086 5 374
Current tax assets 19 5 48 150
Other assets 20 132 171 84
Derivative financial instrument assets 33 567 307 105
Cash and cash equivalents 21 2 958 2 827 1 948
Assets held for sale 22 147 88 108
Total current assets   11 234 10 905 10 833
Total assets   48 926 48 384 49 176
EQUITY AND LIABILITIES        
Equity        
Share capital 23 5 900 5 900 5 900
Share premium   1 740 1 740 1 740
Accumulated other comprehensive income   (270) (49) (152)
Retained earnings/(deficit)   22 794 20 856 19 705
Equity attributable to owners of the parent   30 164 28 447 27 193
Equity attributable to non-controlling interests   5 6 4
Total equity   30 169 28 453 27 197
Non-current liabilities        
Borrowings and other debt instruments 24 5 069 5 385 5 509
Employee benefit obligations 25 604 502 381
Provisions 26 1 803 1 405 1 792
Deferred revenue 27 1 581 1 533 1 448
Deferred tax liabilities 28 3 250 3 210 3 183
Other non-current liabilities 29 77 58 53
Total non-current liabilities   12 384 12 093 12 366
Current liabilities        
Trade and other payables 30 3 589 4 033 3 667
Borrowings and other debt instruments 24 769 2 276 4 702
Derivative financial instrument liabilities 33 593 124 393
Current tax liabilities 19 191 184 24
Employee benefit obligations 25 284 375 356
Provisions 26 720 645 350
Deferred revenue 27 227 186 101
Liabilities associated with assets held for sale 22 - 15 20
Total current liabilities   6 373 7 838 9 613
Total liabilities   18 757 19 931 21 979
Total equity and liabilities   48 926 48 384 49 176