as at December 31st 2014
Note | As at Dec 31 2014 | As at Dec 31 2013 | As at Jan 1 2013 | |
---|---|---|---|---|
restated | restated | |||
audited | audited | audited | ||
ASSETS | ||||
Non-current assets | ||||
Property, plant and equipment | 11 | 33 528 | 33 033 | 33 784 |
Investment property | 12 | 9 | 9 | 11 |
Intangible assets | 13 | 1 113 | 1 164 | 1 146 |
Investments in equity-accounted entities | 6 | 856 | 727 | 771 |
Other financial assets | 14 | 243 | 242 | 172 |
Deferred tax assets | 15 | 1 783 | 2 233 | 2 383 |
Other non-current assets | 16 | 160 | 71 | 76 |
Total non-current assets | 37 692 | 37 479 | 38 343 | |
Current assets | ||||
Inventories | 17 | 3 189 | 3 378 | 3 064 |
Trade and other receivables | 18 | 4 236 | 4 086 | 5 374 |
Current tax assets | 19 | 5 | 48 | 150 |
Other assets | 20 | 132 | 171 | 84 |
Derivative financial instrument assets | 33 | 567 | 307 | 105 |
Cash and cash equivalents | 21 | 2 958 | 2 827 | 1 948 |
Assets held for sale | 22 | 147 | 88 | 108 |
Total current assets | 11 234 | 10 905 | 10 833 | |
Total assets | 48 926 | 48 384 | 49 176 | |
EQUITY AND LIABILITIES | ||||
Equity | ||||
Share capital | 23 | 5 900 | 5 900 | 5 900 |
Share premium | 1 740 | 1 740 | 1 740 | |
Accumulated other comprehensive income | (270) | (49) | (152) | |
Retained earnings/(deficit) | 22 794 | 20 856 | 19 705 | |
Equity attributable to owners of the parent | 30 164 | 28 447 | 27 193 | |
Equity attributable to non-controlling interests | 5 | 6 | 4 | |
Total equity | 30 169 | 28 453 | 27 197 | |
Non-current liabilities | ||||
Borrowings and other debt instruments | 24 | 5 069 | 5 385 | 5 509 |
Employee benefit obligations | 25 | 604 | 502 | 381 |
Provisions | 26 | 1 803 | 1 405 | 1 792 |
Deferred revenue | 27 | 1 581 | 1 533 | 1 448 |
Deferred tax liabilities | 28 | 3 250 | 3 210 | 3 183 |
Other non-current liabilities | 29 | 77 | 58 | 53 |
Total non-current liabilities | 12 384 | 12 093 | 12 366 | |
Current liabilities | ||||
Trade and other payables | 30 | 3 589 | 4 033 | 3 667 |
Borrowings and other debt instruments | 24 | 769 | 2 276 | 4 702 |
Derivative financial instrument liabilities | 33 | 593 | 124 | 393 |
Current tax liabilities | 19 | 191 | 184 | 24 |
Employee benefit obligations | 25 | 284 | 375 | 356 |
Provisions | 26 | 720 | 645 | 350 |
Deferred revenue | 27 | 227 | 186 | 101 |
Liabilities associated with assets held for sale | 22 | - | 15 | 20 |
Total current liabilities | 6 373 | 7 838 | 9 613 | |
Total liabilities | 18 757 | 19 931 | 21 979 | |
Total equity and liabilities | 48 926 | 48 384 | 49 176 |