Consolidated Statement of Changes in Equity

for the year ended December 31st 2013

Equity (attributable to owners of the parent) Equity (attributable to non-controlling interests) Total equity
Share capital Share premium Accumulated other comprehensive income, including Retained earnings/(deficit) Total
Exchange differences on translating foreign operations Hedge accounting Actuarial gains/(losses) on employee benefits
  (PLN m)
As at Jan 1 2013 (restated) 5,900 1,740 (31) (59) (62) 19,705 27,193 4 27,197
Payment of dividend to owners - - - - - (767) (767) - (767)
Total comprehensive income - - (53) 58 98 1,918 2,021 2 2,023
   Net profit/(loss) for 2013 - - - - - 1,918 1,918 2 1,920
   Other comprehensive income, net, for 2013 - - (53) 58 98 - 103 - 103
As at Dec 31 2013 (audited) 5,900 1,740 (84) (1) 36 20,856 28,447 6 28,453
                 
As at Jan 1 2012 (restated) 5,900 1,740 (29) 143 (73) 17,463 25,144 7 25,151
Payment of dividend to owners - - - - - - - (1) (1)
Total comprehensive income - - (2) (202) 11 2,242 2,049 (2) 2,047
   Net profit/(loss) for 2012 - - - - - 2,242 2,242 (2) 2,240
   Other comprehensive income, net, for 2012 - - (2) (202) 11 - (193) - (193)
As at Dec 31 2012 (restated) 5,900 1,740 (31) (59) (62) 19,705 27,193 4 27,197
Download Excel file