3. Operating Segments
3.1. Reportable segments
The tables below set forth data on revenue, costs and profits/losses, as well as assets, equity and liabilities of the Group’s reporting segments for the periods ended December 31st 2012 and December 31st 2011.
in PLN m
Period ended December 31st 2012 | Exploration and production | Trade and storage | Distribution | Generation | Other activities | Eliminations | Total |
---|---|---|---|---|---|---|---|
Income statement | |||||||
Sales to external customers | 3,121 | 23,353 | 153 | 1,893 | 210 | - | 28,730 |
Intercompany sales | 1,204 | 360 | 3,430 | 64 | 333 | (5,391) | - |
Total segment revenue | 4,325 | 23,713 | 3,583 | 1,957 | 543 | (5,391) | 28,730 |
Depreciation and amortisation expenses | (613) | (162) | (819) | (456) | (19) | - | (2,069) |
Other costs | (2,359) | (23,226) | (1,886) | (1,486) | (544) | 5,373 | (24,128) |
Total segment costs | (2,972) | (23,388) | (2,705) | (1,942) | (563) | 5,373 | (26,197) |
Operating profit/(loss) | 1,353 | 325 | 878 | 15 | (20) | (18) | 2,533 |
Net finance costs | (164) | ||||||
Share in net profit/(loss) of equity-accounted entities | 173 | 173 | |||||
Profit/loss before tax | 2,542 | ||||||
Income tax expense | (308) | ||||||
Net profit/(loss) | 2,234 | ||||||
Statement of financial position | |||||||
Segment’s assets | 16,580 | 18,650 | 13,089 | 4,345 | 483 | (7,278) | 45,869 |
Investments in equity-accounted entities | 771 | 771 | |||||
Unallocated assets | 153 | ||||||
Deferred tax assets | 1,124 | ||||||
Total assets | 47,917 | ||||||
Total equity | 27,247 | ||||||
Segment liabilities | 5,823 | 3,937 | 2,234 | 2,870 | 171 | (6,943) | 8,092 |
Unallocated liabilities | 10,642 | ||||||
Deferred tax liabilities | 1,936 | ||||||
Total liabilities and equity | 47,917 | ||||||
Other information on the segment | |||||||
Capital expenditure on property, plant and equipment and intangible assets | (1,676) | (719) | (1,141) | (196) | (29) | (27) | (3,788) |
Impairment losses on assets | (1,132) | (1,686) | (97) | (33) | (9) | 1 | (2,956) |
Impairment losses on unallocated assets | (41) |
in PLN m
Period ended December 31st 2011 | Exploration and production | Trade and storage | Distribution | Generation | Other activities | Eliminations | Total |
---|---|---|---|---|---|---|---|
Income statement | |||||||
Sales to external customers | 2,879 | 19,831 | 141 | - | 153 | - | 23,004 |
Intercompany sales | 1,202 | 155 | 3,329 | - | 435 | (5,121) | - |
Total segment revenue | 4,081 | 19,986 | 3,470 | - | 588 | (5,121) | 23,004 |
Depreciation and amortisation expenses | (607) | (129) | (823) | - | (15) | - | (1,574) |
Other costs | (2,159) | (20,056) | (1,864) | - | (564) | 5,085 | (19,558) |
Total segment costs | (2,766) | (20,185) | (2,687) | - | (579) | 5,085 | (21,132) |
Operating profit/(loss) | 1,315 | (199) | 783 | - | 9 | (36) | 1,872 |
Net finance costs | (17) | ||||||
Share in net profit/(loss) of equity-accounted entities | 43 | 43 | |||||
Profit/loss before tax | 1,898 | ||||||
Income tax expense | (143) | ||||||
Net profit/(loss) | 1,755 | ||||||
Statement of financial position | |||||||
Segment’s assets | 15,875 | 12,214 | 12,603 | - | 549 | (4,276) | 36,965 |
Investments in equity-accounted entities | 598 | 598 | |||||
Unallocated assets | 341 | ||||||
Deferred tax assets | 920 | ||||||
Total assets | 38,824 | ||||||
Total equity | 25,218 | ||||||
Segment liabilities | 2,177 | 2,798 | 1,915 | - | 120 | (3,937) | 3,073 |
Unallocated liabilities | 8,961 | ||||||
Deferred tax liabilities | 1,572 | ||||||
Total liabilities and equity | 38,824 | ||||||
Other information on the segment | |||||||
Capital expenditure on property, plant and equipment and intangible assets | (2,788) | (617) | (1,139) | - | (19) | 57 | (4,506) |
Impairment losses on assets | (978) | (1,711) | (91) | - | (12) | 1 | (2,791) |
Impairment losses on unallocated assets | (38) |
3.2. Geographical areas
The Group trades primarily on the domestic market (Poland). In 2012, revenue from export sales to external customers accounted for 5.84% (4.40% in 2011) of the total revenue from sales to external customers.
in PLN m
Period from Jan 1 – Dec 31 2012 | Period from Jan 1 – Dec 31 2011 | |
---|---|---|
Domestic sales: | 27,051 | 21,992 |
High-methane gas | 21,960 | 18,965 |
Nitrogen-rich gas | 1,389 | 1,217 |
Crude oil | 687 | 638 |
Helium | 48 | 22 |
Propane-butane gas | 66 | 60 |
Natural gasoline | 7 | 5 |
LNG | 54 | 38 |
Electricity | 841 | 11 |
Heat | 978 | - |
Certificates of origin for electricity | 125 | - |
Gas storage services | 36 | 31 |
Geophysical and geological services | 90 | 338 |
Drilling and well servicing services | 243 | 254 |
Construction and erection | 87 | 112 |
Designing services | 19 | 25 |
Hotel services | 32 | 31 |
Other services | 203 | 111 |
Other products | 51 | 19 |
Materials and goods | 29 | 18 |
Connection charge | 106 | 97 |
Export sales: | 1,679 | 1,012 |
High-methane gas* | 349 | 49 |
Crude oil | 569 | 457 |
Helium | 113 | 36 |
Electricity | 1 | - |
Geophysical and geological services | 239 | 110 |
Drilling and well servicing services | 343 | 324 |
Construction and erection | 36 | 20 |
Other services | 10 | 4 |
Other products | 19 | 12 |
Total | 28,730 | 23,004 |
* By PST GmbH in Western Europe.
The Group sells its products and services to customers in the following countries: Switzerland, Germany, Uganda, Kazakhstan, Egypt, India, Pakistan, Austria, Denmark, Slovenia, Ukraine, Norway, United States of America, and United Arab Emirates.
Most of the Group’s non-current assets (other than financial instruments) are also located in Poland. The value of non-current assets located abroad as at December 31st 2012 represented 15.61% of the Group's total assets (December 31st 2011: 14.56%).
in PLN m
Dec 31 2012 | Dec 31 2011 | |
---|---|---|
Value of non-current assets other than financial instruments located in Poland | 29,487 | 25,348 |
Value of non-current assets other than financial instruments located abroad* | 5,454 | 4,321 |
Total | 34,941 | 29,669 |
* As at December 31st 2012, PLN 4,125m was attributable to PGNiG Norway AS (December 31st 2011: PLN 3,846m).
3.3. Key customers
The Group does not have any single external customer which would account for 10% or more of total revenue earned by the Group.